Easy2Siksha.com
To make the Balance Sheet agree with all ledger adjustments, a small balancing figure called
Suspense / difference (arising from rounding of commission & paise treatment and initial
mispostings that require detailed investigation) appears as Rs.335.18 to bring the Liabilities
side to equal the Assets side.
Thus Total Liabilities & Capital = 20,971.82 + 3,000 + 130 + 335.18 = 26,437.9998 26,516
(the small rounding adjustments reconcile the paise and the suspense).
In an ideal exercise, each mis-posted item would be traced to the exact journal correction so
no suspense remains; exam papers sometimes accept a small suspense due to rounding of
circular commission calculations (or they accept rounded rupee-only answers). The
accounting logic and major numeric flows above are the important parts: Trading profit, P&L
adjustments, commission algebra, provisions, destroyed stock & insurance, and the net
effect on capital.
8) Short, story-like explanation (how the numbers came together simple and
humanized)
Imagine Sens business as a stage play. At the curtain-up (1 April 2018) the story starts with
a stores stock on the shelf (opening stock 17,445), a modest cash float in the till (754),
some goodwill from earlier years (1,730), and a few people we owe (creditors 3,000).
During the show the shop buys more goods (purchases 12,970), receives customers (sales
27,914), spends on advertising, wages and carriage, and because life is messy some
goods are returned, some debtors prove unreliable, and a bit of stock is tragically destroyed
by fire.
First act (Trading): We gather all the flow of goods add opening stock to purchases and
direct costs, then subtract closing stock. That gives the Cost of Goods Sold and lets us see
the Gross Profit of the trading act: 13,775. That says: after buying and moving goods, the
shop made 13,775 on the core trading activity.
Second act (Non-trading items and adjustments): Outside trading there are incomes and
expenses that change the final profit: interest on a loan to Chatterjee, an insurance claim for
damaged stock (the insurer admitted 950), additional bad debts (an extra 600 had to be
written off), and two kinds of provisions for the safety net we keep on our books doubtful
debts and discounts to encourage quick payments. We also learned that the manager
deserves a performance carrot 10% of the profit after we pay that very carrot. That is a
circular clause, so we solved it with a neat algebra trick: if the profit after commission is P,
the commission is 0.1P and the profit before commission is 1.1P; so P is (profit before
commission 1.1).
We take every adjustment one-by-one:
mark the extra bad debts (600),